(Unit: Million Baht)
| Period as of | Y/E'22 31/12/2022 | Y/E'23 31/12/2023 | Y/E'24 31/12/2024 | Y/E'25 31/12/2025 |
| Financial Data | ||||
| Assets | 6,202.19 | 6,486.52 | 6,457.73 | 6,598.54 |
| Liabilities | 4,552.77 | 4,809.77 | 4,741.33 | 4,845.75 |
| Equity | 1,634.33 | 1,665.93 | 1,705.89 | 1,764.02 |
| Paid-up Capital | 1,027.90 | 1,027.90 | 1,027.90 | 1,027.90 |
| Revenue | 5,387.01 | 7,297.65 | 6,253.21 | 7,478.59 |
| Net Profit | -213.39 | 29.04 | 49.87 | 77.99 |
| EPS (Baht) | -0.21 | 0.03 | 0.05 | 0.08 |
| Financial Ratio | ||||
| ROA (%) | -3.85 | 1.50 | 1.58 | 1.53 |
| ROE (%) | -12.06 | 1.76 | 2.96 | 4.50 |
| Net Profit Margin (%) | -4.06 | 0.27 | 0.59 | 0.75 |